| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 393 | 250 | 327 | | Other Income | 12 | 13 | 19 | | Total Income | 405 | 264 | 347 | | Total Expenditure | 206 | 108 | 138 | | PBIDT | 199 | 156 | 209 | | Interest | 12 | 16 | 11 | | PBDT | 187 | 140 | 198 | | Depreciation | 7 | 8 | 11 | | Tax | 45 | 34 | 49 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 135 | 98 | 138 | | Extra-ordinary Items | 0 | -4 | 0 | | Adjusted Profit After Extra-ordinary item | 135 | 102 | 138 | | | | | | | EPS (Unit Curr.) | 4.6 | 3.5 | 4.7 | | EPS (Adj) (Unit Curr.) | 4.6 | 3.5 | 4.7 | | Calculated EPS (Unit Curr.) | 4.6 | 3.3 | 4.7 | | Calculated EPS (Adj) (Unit Curr.) | 4.6 | 3.3 | 4.7 | | Calculated EPS (Ann.) (Unit Curr.) | 6.1 | 4.4 | 6.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.1 | 4.4 | 6.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 59 | 59 | 59 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 111,663,431 | 112,343,580 | 114,061,193 | | Non-Promoter Holding (%) | 37.84 | 38.07 | 38.65 | | | | | | | PBIDTM(%) | 50.59 | 62.26 | 63.84 | | PBDTM(%) | 47.56 | 55.93 | 60.40 | | PATM(%) | 34.29 | 39.14 | 42.06 |
|