| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 2,056 | 1,711 | 1,343 | | Other Income | 22 | 16 | 27 | | Total Income | 2,078 | 1,726 | 1,370 | | Total Expenditure | 1,711 | 1,428 | 1,124 | | PBIDT | 366 | 298 | 246 | | Interest | 49 | 43 | 27 | | PBDT | 317 | 255 | 219 | | Depreciation | 67 | 52 | 40 | | Tax | 37 | 58 | 50 | | Deferred Tax | 42 | 10 | 6 | | Reported Profit After Tax | 172 | 135 | 123 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 172 | 135 | 123 | | | | | | | EPS (Unit Curr.) | 13.3 | 10.9 | 19.9 | | EPS (Adj) (Unit Curr.) | 13.3 | 10.9 | 10.0 | | Calculated EPS (Unit Curr.) | 12.8 | 10.8 | 19.9 | | Calculated EPS (Adj) (Unit Curr.) | 12.8 | 10.8 | 9.9 | | Calculated EPS (Ann.) (Unit Curr.) | 17.0 | 14.4 | 26.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.0 | 14.4 | 13.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 67 | 62 | 62 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 88,195,001 | 74,157,872 | 36,417,822 | | Non-Promoter Holding (%) | 65.59 | 59.46 | 58.94 | | | | | | | PBIDTM(%) | 17.81 | 17.40 | 18.30 | | PBDTM(%) | 15.44 | 14.89 | 16.29 | | PATM(%) | 8.35 | 7.87 | 9.14 |
|