| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 12 | 12 | 8 | | Other Income | 0 | 0 | 0 | | Total Income | 12 | 12 | 8 | | Total Expenditure | 4 | 4 | 3 | | PBIDT | 8 | 9 | 5 | | Interest | 4 | 4 | 3 | | PBDT | 4 | 5 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 3 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 3 | 1 | | | | | | | EPS (Unit Curr.) | 5.1 | 7.4 | 3.6 | | EPS (Adj) (Unit Curr.) | 5.1 | 7.4 | 3.6 | | Calculated EPS (Unit Curr.) | 6.8 | 7.4 | 3.6 | | Calculated EPS (Adj) (Unit Curr.) | 6.8 | 7.4 | 3.6 | | Calculated EPS (Ann.) (Unit Curr.) | 9.1 | 9.9 | 4.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.1 | 9.9 | 4.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 8.2 | 8.2 | 5.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,937,263 | 2,624,488 | 2,624,488 | | Non-Promoter Holding (%) | 72.45 | 64.38 | 64.38 | | | | | | | PBIDTM(%) | 65.30 | 70.94 | 65.90 | | PBDTM(%) | 33.17 | 36.51 | 29.49 | | PATM(%) | 22.41 | 24.18 | 18.85 |
|