| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 10 | 12 | 14 | | Other Income | 0 | 0 | 0 | | Total Income | 11 | 13 | 15 | | Total Expenditure | 7 | 9 | 11 | | PBIDT | 3 | 4 | 3 | | Interest | 2 | 2 | 1 | | PBDT | 1 | 2 | 2 | | Depreciation | 1 | 1 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.2 | 1.2 | 2.3 | | EPS (Adj) (Unit Curr.) | 0.2 | 1.2 | 2.3 | | Calculated EPS (Unit Curr.) | 0.2 | 1.1 | 2.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 1.1 | 2.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 1.5 | 2.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.3 | 1.5 | 2.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,513,600 | 2,512,500 | 2,511,800 | | Non-Promoter Holding (%) | 45.50 | 45.48 | 50.46 | | | | | | | PBIDTM(%) | 33.17 | 32.31 | 22.63 | | PBDTM(%) | 9.70 | 14.53 | 13.81 | | PATM(%) | 1.16 | 4.95 | 7.05 |
|