| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 5 | 1 | 1 | | Other Income | 0 | 0 | 1 | | Total Income | 6 | 3 | 2 | | Total Expenditure | 4 | 3 | 2 | | PBIDT | 2 | 0 | 0 | | Interest | 2 | 1 | 1 | | PBDT | 0 | -1 | -1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | -2 | -2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | -2 | -2 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 18.3 | 18.3 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,377,301 | 4,377,301 | 4,377,501 | | Non-Promoter Holding (%) | 48.64 | 48.64 | 48.64 | | | | | | | PBIDTM(%) | 38.49 | -24.32 | -34.15 | | PBDTM(%) | 0.21 | -77.03 | -132.93 | | PATM(%) | -24.90 | -150.00 | -256.10 |
|