| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 61 | 34 | 43 | | Other Income | 0 | 0 | 0 | | Total Income | 68 | 38 | 46 | | Total Expenditure | 65 | 35 | 43 | | PBIDT | 3 | 3 | 3 | | Interest | 1 | 1 | 1 | | PBDT | 2 | 2 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | -1 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 1 | | | | | | | EPS (Unit Curr.) | 0.6 | 0.4 | 0.7 | | EPS (Adj) (Unit Curr.) | 0.6 | 0.4 | 0.7 | | Calculated EPS (Unit Curr.) | 0.6 | 0.4 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.6 | 0.4 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.8 | 0.5 | 0.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.8 | 0.5 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,465,387 | 3,465,387 | 3,465,387 | | Non-Promoter Holding (%) | 41.43 | 41.43 | 41.43 | | | | | | | PBIDTM(%) | 4.25 | 8.50 | 6.97 | | PBDTM(%) | 3.05 | 4.74 | 4.50 | | PATM(%) | 0.79 | 0.98 | 1.38 |
|