| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 6,704 | 5,857 | 4,715 | | Other Income | 82 | 93 | 63 | | Total Income | 6,822 | 5,981 | 4,778 | | Total Expenditure | 5,546 | 4,874 | 3,824 | | PBIDT | 1,276 | 1,107 | 954 | | Interest | 24 | 17 | 8 | | PBDT | 1,252 | 1,090 | 946 | | Depreciation | 87 | 74 | 70 | | Tax | 355 | 302 | 248 | | Deferred Tax | 0 | 0 | 24 | | Reported Profit After Tax | 810 | 714 | 604 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 810 | 714 | 604 | | | | | | | EPS (Unit Curr.) | 84.5 | 74.4 | 62.9 | | EPS (Adj) (Unit Curr.) | 84.5 | 74.4 | 62.9 | | Calculated EPS (Unit Curr.) | 84.5 | 74.4 | 62.9 | | Calculated EPS (Adj) (Unit Curr.) | 84.5 | 74.4 | 62.9 | | Calculated EPS (Ann.) (Unit Curr.) | 112.7 | 99.2 | 83.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 112.7 | 99.2 | 83.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 95.0 | 95.0 | 85.0 | | Equity | 96 | 96 | 96 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 45,283,100 | 45,283,100 | 45,720,853 | | Non-Promoter Holding (%) | 47.21 | 47.21 | 47.67 | | | | | | | PBIDTM(%) | 19.03 | 18.90 | 20.23 | | PBDTM(%) | 18.67 | 18.61 | 20.06 | | PATM(%) | 12.09 | 12.19 | 12.80 |
|