| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 23 | 30 | 26 | | Other Income | 2 | 0 | 1 | | Total Income | 25 | 30 | 27 | | Total Expenditure | 22 | 25 | 21 | | PBIDT | 3 | 5 | 6 | | Interest | 0 | 0 | 2 | | PBDT | 3 | 5 | 4 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 4 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 4 | 3 | | | | | | | EPS (Unit Curr.) | 10.4 | 6.1 | 6.5 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 3.8 | 6.1 | 4.1 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 5.0 | 8.1 | 5.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 10.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,713,487 | 4,713,287 | 0 | | Non-Promoter Holding (%) | 72.95 | 72.95 | 0.00 | | | | | | | PBIDTM(%) | 14.71 | 15.64 | 24.66 | | PBDTM(%) | 14.54 | 15.64 | 15.46 | | PATM(%) | 10.49 | 13.12 | 10.24 |
|