| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 3,260 | 3,146 | 2,449 | | Other Income | 5 | 5 | 17 | | Total Income | 3,194 | 3,080 | 2,417 | | Total Expenditure | 3,018 | 2,333 | 1,814 | | PBIDT | 177 | 747 | 603 | | Interest | 347 | 14 | -14 | | PBDT | -170 | 733 | 618 | | Depreciation | 105 | 94 | 70 | | Tax | -144 | 178 | 134 | | Deferred Tax | 0 | 0 | 11 | | Reported Profit After Tax | -131 | 461 | 403 | | Extra-ordinary Items | -320 | -21 | 2 | | Adjusted Profit After Extra-ordinary item | 189 | 482 | 401 | | | | | | | EPS (Unit Curr.) | 0.0 | 80.4 | 74.9 | | EPS (Adj) (Unit Curr.) | 0.0 | 16.1 | 15.0 | | Calculated EPS (Unit Curr.) | 0.0 | 79.2 | 74.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 15.8 | 14.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 105.6 | 99.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 21.1 | 19.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 100.0 | 0.0 | | Equity | 29 | 29 | 27 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 131,794,307 | 26,552,359 | 22,297,580 | | Non-Promoter Holding (%) | 45.27 | 45.60 | 41.29 | | | | | | | PBIDTM(%) | 5.54 | 24.29 | 25.13 | | PBDTM(%) | -5.34 | 23.84 | 25.73 | | PATM(%) | -4.09 | 15.00 | 16.78 |
|