| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 87 | 71 | 63 | | Other Income | 0 | 0 | 0 | | Total Income | 87 | 71 | 63 | | Total Expenditure | 62 | 48 | 43 | | PBIDT | 26 | 23 | 20 | | Interest | 5 | 4 | 4 | | PBDT | 21 | 19 | 16 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 20 | 18 | 15 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 20 | 18 | 15 | | | | | | | EPS (Unit Curr.) | 63.2 | 56.8 | 49.5 | | EPS (Adj) (Unit Curr.) | 63.2 | 56.8 | 49.5 | | Calculated EPS (Unit Curr.) | 63.2 | 56.8 | 49.5 | | Calculated EPS (Adj) (Unit Curr.) | 63.2 | 56.8 | 49.5 | | Calculated EPS (Ann.) (Unit Curr.) | 84.2 | 75.7 | 66.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 84.2 | 75.7 | 66.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,389,561 | 1,402,181 | 1,430,129 | | Non-Promoter Holding (%) | 44.82 | 45.23 | 46.31 | | | | | | | PBIDTM(%) | 29.35 | 32.32 | 31.90 | | PBDTM(%) | 24.12 | 26.54 | 25.68 | | PATM(%) | 22.48 | 24.95 | 24.20 |
|