| Particulars | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | Dec-09 (Rs.Cr) | | Gross Sales | 24 | 26 | 28 | | Other Income | 0 | 2 | 2 | | Total Income | 26 | 30 | 31 | | Total Expenditure | 26 | 29 | 30 | | PBIDT | 0 | 1 | 1 | | Interest | 4 | 4 | 4 | | PBDT | -4 | -3 | -3 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -5 | -4 | -4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -5 | -4 | -4 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | -3.6 | -3.6 | 1.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,413,496 | 11,413,496 | 11,413,496 | | Non-Promoter Holding (%) | 70.58 | 70.58 | 70.58 | | | | | | | PBIDTM(%) | 0.25 | 4.26 | 3.48 | | PBDTM(%) | -16.65 | -11.36 | -10.82 | | PATM(%) | -20.14 | -14.89 | -14.41 |
|