| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 1,665 | 1,918 | 1,826 | | Other Income | 51 | 49 | 171 | | Total Income | 1,738 | 1,982 | 1,865 | | Total Expenditure | 1,765 | 1,802 | 1,696 | | PBIDT | -28 | 180 | 169 | | Interest | 101 | 61 | 41 | | PBDT | -129 | 119 | 128 | | Depreciation | 37 | 30 | 24 | | Tax | 0 | 17 | 24 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -165 | 71 | 80 | | Extra-ordinary Items | 0 | 11 | 3 | | Adjusted Profit After Extra-ordinary item | -165 | 60 | 77 | | | | | | | EPS (Unit Curr.) | -39.7 | 17.1 | 19.1 | | EPS (Adj) (Unit Curr.) | -39.7 | 17.1 | 19.1 | | Calculated EPS (Unit Curr.) | 0.0 | 17.1 | 19.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 17.1 | 19.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 22.8 | 25.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 22.8 | 25.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 42 | 42 | 42 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,144,500 | 19,144,500 | 19,144,500 | | Non-Promoter Holding (%) | 45.97 | 45.97 | 45.97 | | | | | | | PBIDTM(%) | -1.66 | 9.38 | 9.96 | | PBDTM(%) | -7.72 | 6.18 | 7.54 | | PATM(%) | -9.92 | 3.71 | 4.69 |
|