| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 116 | 101 | 101 | | Other Income | 6 | 4 | 2 | | Total Income | 122 | 105 | 102 | | Total Expenditure | 27 | 23 | 38 | | PBIDT | 96 | 82 | 64 | | Interest | 0 | 0 | 0 | | PBDT | 96 | 82 | 64 | | Depreciation | 1 | 9 | 18 | | Tax | 26 | 26 | 20 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 69 | 47 | 27 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 69 | 47 | 27 | | | | | | | EPS (Unit Curr.) | 4.8 | 3.3 | 1.9 | | EPS (Adj) (Unit Curr.) | 4.8 | 3.3 | 1.9 | | Calculated EPS (Unit Curr.) | 4.8 | 3.3 | 1.9 | | Calculated EPS (Adj) (Unit Curr.) | 4.8 | 3.3 | 1.9 | | Calculated EPS (Ann.) (Unit Curr.) | 6.3 | 4.4 | 2.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.3 | 4.4 | 2.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 72 | 72 | 72 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 59,432,125 | 60,776,868 | 65,817,175 | | Non-Promoter Holding (%) | 41.08 | 42.01 | 45.49 | | | | | | | PBIDTM(%) | 82.50 | 81.69 | 64.12 | | PBDTM(%) | 82.50 | 81.69 | 64.12 | | PATM(%) | 59.37 | 47.00 | 26.77 |
|