| Particulars | Jun-11
(Rs.Cr) | Jun-10
(Rs.Cr) | Jun-09
(Rs.Cr) | | Gross Sales | 3,894 | 1,960 | 1,225 | | Other Income | 1 | 18 | 34 | | Total Income | 3,808 | 2,007 | 1,312 | | Total Expenditure | 2,997 | 1,558 | 897 | | PBIDT | 811 | 449 | 415 | | Interest | 380 | 181 | 161 | | PBDT | 431 | 267 | 254 | | Depreciation | 249 | 150 | 151 | | Tax | 51 | 15 | 18 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 132 | 102 | 86 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 132 | 102 | 86 | | | | | | | EPS (Unit Curr.) | 5.8 | 5.3 | 6.1 | | EPS (Adj) (Unit Curr.) | 4.9 | 4.5 | 5.1 | | Calculated EPS (Unit Curr.) | 5.8 | 5.3 | 6.0 | | Calculated EPS (Adj) (Unit Curr.) | 4.9 | 4.5 | 5.1 | | Calculated EPS (Ann.) (Unit Curr.) | 7.7 | 7.1 | 8.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.5 | 6.0 | 6.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 19 | 14 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 146,787,146 | 109,787,146 | 74,087,915 | | Non-Promoter Holding (%) | 64.28 | 57.37 | 52.39 | | | | | | | PBIDTM(%) | 21.45 | 23.63 | 35.53 | | PBDTM(%) | 11.40 | 14.08 | 21.74 | | PATM(%) | 3.49 | 5.38 | 7.32 |
|