| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Interest Earned | 26,125 | 21,555 | 15,552 | | Operating Expenses | 21,710 | 17,539 | 12,491 | | Operating Profit Before Prov. & Cont. | 6,854 | 6,540 | 5,036 | | Provisions & Contingencies | 2,570 | 1,711 | 741 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 833 | 1,341 | 1,348 | | Deferred Tax | 0 | 0 | 0 | | Net Profit | 3,452 | 3,489 | 2,947 | | | | | | | Extra-ordinary Items | -30 | -28 | 0 | | Adjusted Profit After Extra-ordinary item | 3,482 | 3,517 | 2,947 | | | | | | | EPS (Unit Curr.) | 84 | 89 | 81 | | EPS (Adj) (Unit Curr.) | 84 | 89 | 81 | | Calculated EPS (Unit Curr.) | 84 | 89 | 81 | | Calculated EPS (Adj) (Unit Curr.) | 83.7 | 88.8 | 80.6 | | Calculated EPS (Ann.) (Unit Curr.) | 111.6 | 118.4 | 107.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 111.6 | 118.4 | 107.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 412.4 | 392.8 | 365.5 | | Reserve & Surplus | 25,890.8 | 19,357.8 | 13,419.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 187,843,804 | 168,266,500 | 168,266,500 | | Non-Promoter Holding (%) | 45.7 | 43.0 | 46.2 | | (%) of shares held by GOI | 54.3 | 57.0 | 53.8 | | | | | | | PBIDTM(%) | 84 | 88 | 88 | | PBDTM(%) | 16.40 | 22.40 | 27.62 | | PATM(%) | 13.21 | 16.19 | 18.95 | | | | | | | Capital Adequacy Ratio | 0.00 | 0.00 | 11.68 | | Tier I Capital | 0.00 | 0.00 | 0.00 | | Tier II Capital | 0.00 | 0.00 | 0.00 | | | | | | | Gross Non Performing Assets | 7,321.45 | 3,895.08 | 2,770.25 | | Net Non Performing Assets | 3,363.23 | 1,325.27 | 744.24 | | (%) Gross Non Performing Assets | 2.41 | 1.48 | 1.32 | | (%) Net Non Performing Assets | 1.12 | 0.51 | 0.36 | | Return on Assets(Annualised) | 0.98 | 1.21 | 1.30 | | | | | |
|