| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 178 | 130 | 106 | | Other Income | 0 | 0 | 0 | | Total Income | 179 | 130 | 107 | | Total Expenditure | 162 | 118 | 95 | | PBIDT | 16 | 13 | 11 | | Interest | 5 | 4 | 3 | | PBDT | 11 | 9 | 8 | | Depreciation | 3 | 2 | 2 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 7 | 6 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 7 | 6 | 5 | | | | | | | EPS (Unit Curr.) | 0.8 | 0.7 | 6.5 | | EPS (Adj) (Unit Curr.) | 0.8 | 0.7 | 0.7 | | Calculated EPS (Unit Curr.) | 0.8 | 0.7 | 6.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.8 | 0.7 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 1.1 | 0.9 | 8.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.1 | 0.9 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 41,368,145 | 41,649,829 | 4,149,274 | | Non-Promoter Holding (%) | 49.47 | 49.80 | 49.62 | | | | | | | PBIDTM(%) | 9.07 | 9.62 | 10.61 | | PBDTM(%) | 6.02 | 6.64 | 7.92 | | PATM(%) | 3.83 | 4.50 | 5.12 |
|