| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 0 | 3 | 4 | | Other Income | 0 | 0 | 0 | | Total Income | 0 | 4 | 4 | | Total Expenditure | 1 | 2 | 3 | | PBIDT | -1 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | -1 | 1 | 1 | | Depreciation | 0 | 0 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | -0.8 | 0.3 | 0.1 | | EPS (Adj) (Unit Curr.) | -0.8 | 0.3 | 0.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.3 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.3 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.4 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.4 | 0.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 17 | 17 | 17 | | Reserve & Surplus | 0.0 | 7.8 | 8.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,012,016 | 11,012,016 | 11,036,369 | | Non-Promoter Holding (%) | 65.77 | 65.77 | 65.92 | | | | | | | PBIDTM(%) | NA | 39.51 | 34.99 | | PBDTM(%) | NA | 30.25 | 22.87 | | PATM(%) | NA | 14.20 | 5.79 |
|