| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 3,458 | 3,228 | 3,401 | | Other Income | 428 | 165 | 133 | | Total Income | 3,898 | 3,440 | 3,592 | | Total Expenditure | 3,228 | 2,853 | 2,730 | | PBIDT | 670 | 587 | 862 | | Interest | 0 | 0 | 0 | | PBDT | 670 | 587 | 862 | | Depreciation | 88 | 89 | 85 | | Tax | 160 | 142 | 243 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 422 | 356 | 534 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 422 | 356 | 534 | | | | | | | EPS (Unit Curr.) | 52.8 | 44.5 | 66.7 | | EPS (Adj) (Unit Curr.) | 52.8 | 44.5 | 66.7 | | Calculated EPS (Unit Curr.) | 52.8 | 44.5 | 66.7 | | Calculated EPS (Adj) (Unit Curr.) | 52.8 | 44.5 | 66.7 | | Calculated EPS (Ann.) (Unit Curr.) | 70.4 | 59.3 | 89.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 70.4 | 59.3 | 89.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 100.0 | 60.0 | 60.0 | | Equity | 80 | 80 | 80 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,310,400 | 19,310,400 | 19,310,400 | | Non-Promoter Holding (%) | 24.14 | 24.14 | 24.14 | | | | | | | PBIDTM(%) | 19.64 | 18.38 | 25.51 | | PBDTM(%) | 19.63 | 18.38 | 25.50 | | PATM(%) | 12.38 | 11.14 | 15.80 |
|