| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 29,269 | 24,756 | 20,102 | | Other Income | 665 | 478 | 616 | | Total Income | 29,225 | 24,593 | 20,244 | | Total Expenditure | 23,407 | 19,446 | 16,243 | | PBIDT | 5,817 | 5,147 | 4,001 | | Interest | 33 | 24 | 16 | | PBDT | 5,784 | 5,123 | 3,986 | | Depreciation | 546 | 406 | 293 | | Tax | 1,578 | 1,504 | 1,291 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3,660 | 3,213 | 2,401 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3,660 | 3,213 | 2,401 | | | | | | | EPS (Unit Curr.) | 15.0 | 65.6 | 49.1 | | EPS (Adj) (Unit Curr.) | 15.0 | 13.1 | 9.8 | | Calculated EPS (Unit Curr.) | 15.0 | 65.6 | 49.0 | | Calculated EPS (Adj) (Unit Curr.) | 15.0 | 13.1 | 9.8 | | Calculated EPS (Ann.) (Unit Curr.) | 19.9 | 87.5 | 65.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.9 | 17.5 | 13.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 110.0 | | Equity | 490 | 490 | 490 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 790,048,000 | 158,009,600 | 158,009,600 | | Non-Promoter Holding (%) | 32.28 | 32.28 | 32.28 | | | | | | | PBIDTM(%) | 20.80 | 21.76 | 20.71 | | PBDTM(%) | 20.68 | 21.66 | 20.63 | | PATM(%) | 13.08 | 13.58 | 12.43 |
|