| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 155,058 | 114,907 | 91,428 | | Other Income | 1,223 | 1,165 | 1,568 | | Total Income | 148,511 | 107,518 | 86,357 | | Total Expenditure | 148,438 | 104,524 | 83,473 | | PBIDT | 73 | 2,994 | 2,884 | | Interest | 1,305 | 785 | 805 | | PBDT | -1,232 | 2,209 | 2,079 | | Depreciation | 1,417 | 1,173 | 922 | | Tax | 3 | 425 | 323 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2,652 | 612 | 834 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -2,652 | 612 | 834 | | | | | | | EPS (Unit Curr.) | 0.0 | 16.9 | 23.1 | | EPS (Adj) (Unit Curr.) | 0.0 | 16.9 | 23.1 | | Calculated EPS (Unit Curr.) | 0.0 | 16.9 | 23.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 16.9 | 23.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 22.6 | 30.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 22.6 | 30.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 362 | 362 | 362 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 162,942,064 | 162,942,064 | 162,942,064 | | Non-Promoter Holding (%) | 45.07 | 45.07 | 45.07 | | | | | | | PBIDTM(%) | 0.05 | 2.82 | 3.40 | | PBDTM(%) | -0.84 | 2.08 | 2.45 | | PATM(%) | -1.80 | 0.58 | 0.98 |
|