| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 30,845 | 28,187 | 26,698 | | Other Income | 54 | 85 | 57 | | Total Income | 30,900 | 28,272 | 26,755 | | Total Expenditure | 21,008 | 18,477 | 16,270 | | PBIDT | 9,892 | 9,795 | 10,485 | | Interest | 1,203 | 71 | -576 | | PBDT | 8,688 | 9,724 | 11,061 | | Depreciation | 3,583 | 3,081 | 2,887 | | Tax | 950 | 764 | 877 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4,156 | 5,879 | 7,297 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4,156 | 5,879 | 7,297 | | | | | | | EPS (Unit Curr.) | 10.9 | 15.5 | 19.2 | | EPS (Adj) (Unit Curr.) | 10.9 | 15.5 | 19.2 | | Calculated EPS (Unit Curr.) | 10.9 | 15.5 | 19.2 | | Calculated EPS (Adj) (Unit Curr.) | 10.9 | 15.5 | 19.2 | | Calculated EPS (Ann.) (Unit Curr.) | 14.6 | 20.6 | 25.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.6 | 20.6 | 25.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,899 | 1,899 | 1,899 | | Reserve & Surplus | 46,385.9 | 40,790.1 | 33,122.4 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 1,196,402,920 | 1,207,716,754 | 1,221,158,638 | | Non-Promoter Holding (%) | 31.50 | 31.80 | 32.16 | | | | | | | PBIDTM(%) | 32.07 | 34.75 | 39.27 | | PBDTM(%) | 28.17 | 34.50 | 41.43 | | PATM(%) | 13.47 | 20.86 | 27.33 |
|