| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 1,898 | 1,597 | 1,749 | | Other Income | 69 | 80 | 75 | | Total Income | 1,994 | 1,707 | 1,636 | | Total Expenditure | 1,611 | 1,365 | 1,206 | | PBIDT | 384 | 343 | 430 | | Interest | 55 | 40 | 41 | | PBDT | 329 | 303 | 389 | | Depreciation | 77 | 54 | 47 | | Tax | 54 | 67 | 85 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 197 | 182 | 257 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 197 | 182 | 257 | | | | | | | EPS (Unit Curr.) | 25.6 | 23.6 | 33.4 | | EPS (Adj) (Unit Curr.) | 25.6 | 23.6 | 33.4 | | Calculated EPS (Unit Curr.) | 25.6 | 23.6 | 33.4 | | Calculated EPS (Adj) (Unit Curr.) | 25.6 | 23.6 | 33.4 | | Calculated EPS (Ann.) (Unit Curr.) | 34.1 | 31.5 | 44.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 34.1 | 31.5 | 44.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 25.0 | 25.0 | 25.0 | | Equity | 77 | 77 | 77 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 28,571,156 | 28,571,156 | 28,571,156 | | Non-Promoter Holding (%) | 37.10 | 37.10 | 37.10 | | | | | | | PBIDTM(%) | 20.21 | 21.47 | 27.94 | | PBDTM(%) | 17.32 | 18.98 | 25.25 | | PATM(%) | 10.39 | 11.38 | 16.69 |
|