| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 266 | 518 | 392 | | Other Income | 2 | 3 | 1 | | Total Income | 276 | 535 | 400 | | Total Expenditure | 272 | 493 | 359 | | PBIDT | 4 | 42 | 41 | | Interest | 30 | 30 | 23 | | PBDT | -26 | 13 | 18 | | Depreciation | 7 | 7 | 6 | | Tax | 0 | 1 | 2 | | Deferred Tax | -10 | 2 | 5 | | Reported Profit After Tax | -23 | 3 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -23 | 3 | 6 | | | | | | | EPS (Unit Curr.) | -0.1 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -0.1 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 267 | 261 | 213 | | Reserve & Surplus | -4.4 | 18.1 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 2,139,365,650 | 2,084,365,650 | 2,084,365,650 | | Non-Promoter Holding (%) | 80.17 | 79.79 | 81.36 | | | | | | | PBIDTM(%) | 1.50 | 8.16 | 10.43 | | PBDTM(%) | -9.81 | 2.42 | 4.67 | | PATM(%) | -8.75 | 0.49 | 1.39 |
|