| Particulars | Sep-08
(Rs.Cr) | Sep-07
(Rs.Cr) | Dec-05
(Rs.Cr) | | Gross Sales | 408 | 391 | 309 | | Other Income | 22 | 13 | 13 | | Total Income | 430 | 404 | 322 | | Total Expenditure | 379 | 344 | 260 | | PBIDT | 51 | 61 | 62 | | Interest | 0 | 0 | 0 | | PBDT | 51 | 60 | 62 | | Depreciation | 17 | 15 | 17 | | Tax | 12 | 16 | 16 | | Deferred Tax | 0 | 0 | -1 | | Reported Profit After Tax | 22 | 30 | 30 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 22 | 30 | 30 | | | | | | | EPS (Unit Curr.) | 10.7 | 14.2 | 28.4 | | EPS (Adj) (Unit Curr.) | 10.7 | 14.2 | 14.2 | | Calculated EPS (Unit Curr.) | 10.7 | 14.2 | 28.4 | | Calculated EPS (Adj) (Unit Curr.) | 10.7 | 14.2 | 14.2 | | Calculated EPS (Ann.) (Unit Curr.) | 14.3 | 19.0 | 37.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.3 | 19.0 | 18.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 21 | 21 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 858,052 | 4,158,906 | 2,079,453 | | Non-Promoter Holding (%) | 4.10 | 20.00 | 20.00 | | | | | | | PBIDTM(%) | 12.55 | 15.52 | 20.20 | | PBDTM(%) | 12.46 | 15.42 | 20.08 | | PATM(%) | 5.45 | 7.57 | 9.57 |
|