| Particulars | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 6,066 | 4,944 | 3,504 | | Other Income | 79 | 55 | 115 | | Total Income | 6,215 | 5,071 | 3,666 | | Total Expenditure | 4,979 | 4,054 | 2,974 | | PBIDT | 1,236 | 1,017 | 692 | | Interest | -136 | -80 | -104 | | PBDT | 1,372 | 1,097 | 796 | | Depreciation | 161 | 160 | 208 | | Tax | 373 | 303 | 189 | | Deferred Tax | -3 | -15 | -35 | | Reported Profit After Tax | 841 | 648 | 432 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 841 | 648 | 432 | | | | | | | EPS (Unit Curr.) | 268.0 | 206.5 | 136.9 | | EPS (Adj) (Unit Curr.) | 268.0 | 206.5 | 136.9 | | Calculated EPS (Unit Curr.) | 268.0 | 206.5 | 137.7 | | Calculated EPS (Adj) (Unit Curr.) | 268.0 | 206.5 | 137.7 | | Calculated EPS (Ann.) (Unit Curr.) | 357.3 | 275.3 | 183.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 357.3 | 275.3 | 183.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 31 | 31 | 31 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 9,049,480 | 9,049,480 | 9,049,480 | | Non-Promoter Holding (%) | 28.82 | 28.82 | 28.82 | | | | | | | PBIDTM(%) | 20.38 | 20.56 | 19.75 | | PBDTM(%) | 22.62 | 22.18 | 22.71 | | PATM(%) | 13.87 | 13.12 | 12.34 |
|