| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 125 | 43 | 47 | | Other Income | 0 | 0 | 1 | | Total Income | 129 | 47 | 49 | | Total Expenditure | 120 | 40 | 39 | | PBIDT | 9 | 7 | 9 | | Interest | 4 | 3 | 5 | | PBDT | 6 | 4 | 5 | | Depreciation | 1 | 0 | 0 | | Tax | 2 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 2 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 2 | 3 | | | | | | | EPS (Unit Curr.) | 0.3 | 0.2 | 0.3 | | EPS (Adj) (Unit Curr.) | 0.3 | 0.2 | 0.3 | | Calculated EPS (Unit Curr.) | 0.3 | 0.2 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 0.2 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.2 | 0.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.2 | 0.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 40,641,899 | 49,413,538 | 49,116,504 | | Non-Promoter Holding (%) | 35.78 | 43.50 | 43.35 | | | | | | | PBIDTM(%) | 7.48 | 15.63 | 19.95 | | PBDTM(%) | 4.67 | 8.35 | 10.00 | | PATM(%) | 2.76 | 4.86 | 6.23 |
|