| Particulars | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | Dec-09 (Rs.Cr) | | Gross Sales | 7 | 2 | 2 | | Other Income | 190 | 65 | 130 | | Total Income | 198 | 68 | 132 | | Total Expenditure | 58 | 85 | 89 | | PBIDT | 139 | -17 | 43 | | Interest | 85 | 168 | 29 | | PBDT | 54 | -186 | 14 | | Depreciation | 0 | 0 | 0 | | Tax | 7 | 0 | 9 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 47 | -186 | 14 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 47 | -186 | 14 | | | | | | | EPS (Unit Curr.) | 0.3 | 0.0 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.3 | 0.0 | 0.1 | | Calculated EPS (Unit Curr.) | 0.2 | 0.0 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 0.0 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.3 | 0.0 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,903 | 1,901 | 1,897 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 780,254,634 | 717,492,615 | 713,424,025 | | Non-Promoter Holding (%) | 41.00 | 37.75 | 37.61 | | | | | | | PBIDTM(%) | 1,892.52 | -787.73 | 2,215.03 | | PBDTM(%) | 738.10 | -8,442.73 | 733.16 | | PATM(%) | 645.99 | -8,443.18 | 700.52 |
|