| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 162 | 146 | 139 | | Other Income | 0 | 0 | 0 | | Total Income | 164 | 148 | 141 | | Total Expenditure | 153 | 138 | 131 | | PBIDT | 10 | 11 | 10 | | Interest | 0 | 0 | 0 | | PBDT | 10 | 11 | 10 | | Depreciation | 3 | 3 | 3 | | Tax | 3 | 3 | 3 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 5 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 5 | 5 | | | | | | | EPS (Unit Curr.) | 3.9 | 4.0 | 3.7 | | EPS (Adj) (Unit Curr.) | 3.9 | 4.0 | 3.7 | | Calculated EPS (Unit Curr.) | 3.9 | 4.0 | 3.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.9 | 4.0 | 3.7 | | Calculated EPS (Ann.) (Unit Curr.) | 5.2 | 5.3 | 4.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.2 | 5.3 | 4.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,636,907 | 4,130,054 | 4,185,925 | | Non-Promoter Holding (%) | 27.69 | 31.45 | 31.87 | | | | | | | PBIDTM(%) | 6.43 | 7.26 | 7.28 | | PBDTM(%) | 6.43 | 7.26 | 7.28 | | PATM(%) | 3.17 | 3.58 | 3.50 |
|