| Particulars | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 2,541 | 2,341 | 1,979 | | Other Income | 62 | 23 | 23 | | Total Income | 2,282 | 2,067 | 1,739 | | Total Expenditure | 1,707 | 1,469 | 1,258 | | PBIDT | 575 | 599 | 481 | | Interest | 2 | 2 | 2 | | PBDT | 574 | 597 | 478 | | Depreciation | 19 | 18 | 20 | | Tax | 181 | 195 | 158 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 374 | 384 | 300 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 374 | 384 | 300 | | | | | | | EPS (Unit Curr.) | 15.1 | 15.6 | 24.3 | | EPS (Adj) (Unit Curr.) | 15.1 | 15.6 | 12.1 | | Calculated EPS (Unit Curr.) | 15.1 | 15.5 | 24.3 | | Calculated EPS (Adj) (Unit Curr.) | 15.1 | 15.5 | 12.1 | | Calculated EPS (Ann.) (Unit Curr.) | 20.2 | 20.7 | 32.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.2 | 20.7 | 16.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 70.0 | 70.0 | 0.0 | | Equity | 247 | 247 | 124 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 71,634,738 | 71,634,738 | 35,817,369 | | Non-Promoter Holding (%) | 28.97 | 28.97 | 28.97 | | | | | | | PBIDTM(%) | 26.00 | 29.37 | 28.12 | | PBDTM(%) | 25.93 | 29.29 | 28.00 | | PATM(%) | 16.91 | 18.85 | 17.57 |
|