| Particulars | Dec-08
(Rs.Cr) | Dec-07
(Rs.Cr) | Dec-06
(Rs.Cr) | | Gross Sales | 33 | 69 | 12 | | Other Income | 0 | 0 | 0 | | Total Income | 34 | 69 | 12 | | Total Expenditure | 35 | 67 | 17 | | PBIDT | -2 | 2 | -5 | | Interest | 1 | 1 | 13 | | PBDT | -2 | 2 | -18 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -4 | 0 | -20 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -4 | 0 | -20 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 11.8 | 11.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 0 | 5,962,984 | 5,962,984 | | Non-Promoter Holding (%) | 0.00 | 47.68 | 47.68 | | | | | | | PBIDTM(%) | -5.57 | 3.48 | -40.65 | | PBDTM(%) | -7.38 | 2.42 | -151.57 | | PATM(%) | -12.74 | -0.19 | -165.98 |
|