| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 4,572 | 3,839 | 2,869 | | Other Income | 39 | 47 | 35 | | Total Income | 4,642 | 3,907 | 2,920 | | Total Expenditure | 4,038 | 3,252 | 2,375 | | PBIDT | 604 | 655 | 545 | | Interest | 78 | 80 | 62 | | PBDT | 527 | 575 | 483 | | Depreciation | 210 | 203 | 196 | | Tax | 72 | 138 | 101 | | Deferred Tax | 90 | -22 | -13 | | Reported Profit After Tax | 154 | 257 | 200 | | Extra-ordinary Items | -93 | 3 | 3 | | Adjusted Profit After Extra-ordinary item | 247 | 255 | 197 | | | | | | | EPS (Unit Curr.) | 3.7 | 6.2 | 4.8 | | EPS (Adj) (Unit Curr.) | 3.7 | 6.2 | 4.8 | | Calculated EPS (Unit Curr.) | 3.7 | 6.2 | 4.8 | | Calculated EPS (Adj) (Unit Curr.) | 3.7 | 6.2 | 4.8 | | Calculated EPS (Ann.) (Unit Curr.) | 4.9 | 8.2 | 6.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.9 | 8.2 | 6.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 416 | 416 | 416 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 186,866,370 | 187,677,338 | 194,637,633 | | Non-Promoter Holding (%) | 44.90 | 45.09 | 46.77 | | | | | | | PBIDTM(%) | 13.22 | 17.07 | 19.01 | | PBDTM(%) | 11.52 | 14.98 | 16.84 | | PATM(%) | 3.37 | 6.71 | 6.96 |
|