| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 56 | 51 | 33 | | Other Income | 1 | 0 | 1 | | Total Income | 57 | 51 | 34 | | Total Expenditure | 56 | 49 | 33 | | PBIDT | 1 | 2 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 2.0 | 2.3 | 1.4 | | EPS (Adj) (Unit Curr.) | 2.0 | 2.3 | 1.4 | | Calculated EPS (Unit Curr.) | 2.0 | 2.3 | 1.4 | | Calculated EPS (Adj) (Unit Curr.) | 2.0 | 2.3 | 1.4 | | Calculated EPS (Ann.) (Unit Curr.) | 2.7 | 3.0 | 1.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.7 | 3.0 | 1.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,649,374 | 1,954,481 | 1,932,519 | | Non-Promoter Holding (%) | 44.60 | 52.85 | 52.26 | | | | | | | PBIDTM(%) | 2.07 | 3.36 | 3.09 | | PBDTM(%) | 1.45 | 2.81 | 2.79 | | PATM(%) | 1.31 | 1.65 | 1.60 |
|