| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) |
| Gross Sales | 31 | 31 | 23 |
| Other Income | 0 | 0 | 0 |
| Total Income | 31 | 31 | 23 |
| Total Expenditure | 30 | 29 | 22 |
| PBIDT | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 |
| PBDT | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 0 | 1 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 0 | 1 | 0 |
| | | | |
| EPS (Unit Curr.) | 2.3 | 3.8 | 2.1 |
| EPS (Adj) (Unit Curr.) | NA | NA | 2.1 |
| Calculated EPS (Unit Curr.) | 1.5 | 3.8 | 2.1 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | 2.1 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 5.0 | 2.9 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | 2.9 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 2 | 2 | 2 |
| Reserve & Surplus | 0.2 | 0.2 | 0.2 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 463,750 | 418,750 | 418,750 |
| Non-Promoter Holding (%) | 27.69 | 25.00 | 25.00 |
| | | | |
| PBIDTM(%) | 3.22 | 4.89 | 4.51 |
| PBDTM(%) | 1.77 | 3.90 | 3.51 |
| PATM(%) | 0.84 | 2.07 | 1.56 |