| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 5,066 | 4,545 | 4,081 | | Other Income | 79 | 59 | 43 | | Total Income | 5,207 | 4,717 | 4,298 | | Total Expenditure | 3,929 | 3,622 | 3,153 | | PBIDT | 1,278 | 1,094 | 1,145 | | Interest | 10 | 3 | 23 | | PBDT | 1,268 | 1,091 | 1,122 | | Depreciation | 212 | 184 | 139 | | Tax | 224 | 154 | 161 | | Deferred Tax | 0 | 0 | 15 | | Reported Profit After Tax | 832 | 753 | 806 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 832 | 753 | 806 | | | | | | | EPS (Unit Curr.) | 10.4 | 9.4 | 10.3 | | EPS (Adj) (Unit Curr.) | 10.4 | 9.4 | 10.3 | | Calculated EPS (Unit Curr.) | 10.4 | 9.4 | 10.0 | | Calculated EPS (Adj) (Unit Curr.) | 10.4 | 9.4 | 10.0 | | Calculated EPS (Ann.) (Unit Curr.) | 13.8 | 12.5 | 13.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.8 | 12.5 | 13.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 40.0 | 0.0 | | Equity | 161 | 161 | 161 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 506,720,722 | 502,598,674 | 500,524,317 | | Non-Promoter Holding (%) | 63.11 | 62.60 | 62.34 | | | | | | | PBIDTM(%) | 25.59 | 24.27 | 28.33 | | PBDTM(%) | 25.39 | 24.20 | 27.76 | | PATM(%) | 16.67 | 16.70 | 19.96 |
|