| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 230 | 261 | 252 | | Other Income | 8,408 | 7,549 | 3,756 | | Total Income | 8,639 | 7,810 | 4,008 | | Total Expenditure | 598 | 416 | 397 | | PBIDT | 8,041 | 7,394 | 3,611 | | Interest | 282 | 270 | 146 | | PBDT | 7,760 | 7,124 | 3,465 | | Depreciation | 5 | 5 | 4 | | Tax | 281 | 278 | 150 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 7,474 | 6,842 | 3,310 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 7,474 | 6,842 | 3,310 | | | | | | | EPS (Unit Curr.) | 12.0 | 10.8 | 5.2 | | EPS (Adj) (Unit Curr.) | 12.0 | 10.8 | 5.2 | | Calculated EPS (Unit Curr.) | 11.8 | 10.8 | 5.2 | | Calculated EPS (Adj) (Unit Curr.) | 11.8 | 10.8 | 5.2 | | Calculated EPS (Ann.) (Unit Curr.) | 15.8 | 14.4 | 7.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.8 | 14.4 | 7.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 35.0 | | Equity | 6,316 | 6,316 | 6,316 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 631,636,440 | 631,636,440 | 631,636,440 | | Non-Promoter Holding (%) | 10.00 | 10.00 | 10.00 | | | | | | | PBIDTM(%) | 3,491.28 | 2,830.49 | 1,434.32 | | PBDTM(%) | 3,369.04 | 2,727.12 | 1,376.36 | | PATM(%) | 3,244.92 | 2,618.89 | 1,315.02 |
|