| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) |
| Gross Sales | 95 | 57 | 23 |
| Other Income | 0 | 0 | 4 |
| Total Income | 107 | 63 | 27 |
| Total Expenditure | 96 | 52 | 25 |
| PBIDT | 10 | 10 | 2 |
| Interest | 2 | 3 | 1 |
| PBDT | 8 | 8 | 1 |
| Depreciation | 0 | 1 | 0 |
| Tax | 2 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 5 | 6 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 5 | 6 | 1 |
| | | | |
| EPS (Unit Curr.) | 38.6 | 43.8 | 5.4 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 39.1 | 44.5 | 5.5 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 52.2 | 59.3 | 7.3 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 1 | 1 | 1 |
| Reserve & Surplus | 1.5 | 0.5 | 1.1 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 957,570 | 957,570 | 957,670 |
| Non-Promoter Holding (%) | 73.68 | 73.68 | 73.69 |
| | | | |
| PBIDTM(%) | 10.83 | 18.27 | 8.64 |
| PBDTM(%) | 8.22 | 13.84 | 4.65 |
| PATM(%) | 5.29 | 10.04 | 3.04 |