| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 2,990 | 2,831 | 2,752 | | Other Income | 204 | 122 | 123 | | Total Income | 3,194 | 2,953 | 2,875 | | Total Expenditure | 2,190 | 2,043 | 1,996 | | PBIDT | 1,004 | 910 | 880 | | Interest | 0 | 0 | 0 | | PBDT | 1,004 | 910 | 880 | | Depreciation | 119 | 105 | 98 | | Tax | 224 | 161 | 160 | | Deferred Tax | 10 | 15 | 15 | | Reported Profit After Tax | 651 | 629 | 606 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 651 | 629 | 606 | | | | | | | EPS (Unit Curr.) | 50.1 | 48.4 | 46.6 | | EPS (Adj) (Unit Curr.) | 50.1 | 48.4 | 46.6 | | Calculated EPS (Unit Curr.) | 50.1 | 48.4 | 46.6 | | Calculated EPS (Adj) (Unit Curr.) | 50.1 | 48.4 | 46.6 | | Calculated EPS (Ann.) (Unit Curr.) | 66.8 | 64.5 | 62.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 66.8 | 64.5 | 62.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 75.0 | 75.0 | 60.0 | | Equity | 130 | 130 | 130 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 47,982,992 | 47,982,992 | 47,982,992 | | Non-Promoter Holding (%) | 36.91 | 36.91 | 36.91 | | | | | | | PBIDTM(%) | 33.57 | 32.15 | 31.96 | | PBDTM(%) | 33.57 | 32.15 | 31.96 | | PATM(%) | 21.77 | 22.21 | 22.02 |
|