| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 6,580 | 7,053 | 6,353 | | Other Income | 52 | 58 | 60 | | Total Income | 6,664 | 7,209 | 6,448 | | Total Expenditure | 5,950 | 6,286 | 5,432 | | PBIDT | 714 | 924 | 1,016 | | Interest | 127 | 74 | 62 | | PBDT | 587 | 850 | 954 | | Depreciation | 43 | 42 | 47 | | Tax | 113 | 237 | 285 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 430 | 572 | 622 | | Extra-ordinary Items | 0 | -25 | 0 | | Adjusted Profit After Extra-ordinary item | 430 | 597 | 622 | | | | | | | EPS (Unit Curr.) | 15.2 | 20.3 | 22.1 | | EPS (Adj) (Unit Curr.) | 15.2 | 20.3 | 22.1 | | Calculated EPS (Unit Curr.) | 15.2 | 20.2 | 22.1 | | Calculated EPS (Adj) (Unit Curr.) | 15.2 | 20.2 | 22.1 | | Calculated EPS (Ann.) (Unit Curr.) | 20.3 | 27.0 | 29.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.3 | 27.0 | 29.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 400.0 | 400.0 | | Equity | 28 | 28 | 28 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 102,353,554 | 101,769,290 | 101,072,262 | | Non-Promoter Holding (%) | 36.17 | 36.04 | 35.88 | | | | | | | PBIDTM(%) | 10.85 | 13.10 | 15.99 | | PBDTM(%) | 8.92 | 12.05 | 15.01 | | PATM(%) | 6.54 | 8.11 | 9.79 |
|