| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 774 | 686 | 683 | | Other Income | 2 | 8 | 9 | | Total Income | 788 | 696 | 696 | | Total Expenditure | 734 | 611 | 614 | | PBIDT | 54 | 85 | 81 | | Interest | 17 | 16 | 12 | | PBDT | 37 | 68 | 70 | | Depreciation | 25 | 22 | 21 | | Tax | 2 | 13 | 13 | | Deferred Tax | 0 | 0 | -1 | | Reported Profit After Tax | 10 | 34 | 36 | | Extra-ordinary Items | -6 | 5 | 3 | | Adjusted Profit After Extra-ordinary item | 16 | 29 | 33 | | | | | | | EPS (Unit Curr.) | 6.3 | 17.2 | 18.5 | | EPS (Adj) (Unit Curr.) | 6.3 | 17.2 | 18.5 | | Calculated EPS (Unit Curr.) | 5.3 | 17.2 | 18.5 | | Calculated EPS (Adj) (Unit Curr.) | 5.3 | 17.2 | 18.5 | | Calculated EPS (Ann.) (Unit Curr.) | 7.1 | 23.0 | 24.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.1 | 23.0 | 24.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 19 | 19 | 19 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 10,909,737 | 10,879,737 | 10,879,737 | | Non-Promoter Holding (%) | 56.00 | 56.00 | 56.00 | | | | | | | PBIDTM(%) | 7.00 | 12.37 | 11.94 | | PBDTM(%) | 4.81 | 9.98 | 10.22 | | PATM(%) | 1.34 | 4.89 | 5.28 |
|