| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 19 | 20 | 11 | | Other Income | 1 | 1 | 1 | | Total Income | 20 | 21 | 11 | | Total Expenditure | 16 | 19 | 13 | | PBIDT | 4 | 2 | -1 | | Interest | 0 | 1 | 1 | | PBDT | 4 | 1 | -2 | | Depreciation | 0 | 0 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 1 | -3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 1 | -3 | | | | | | | EPS (Unit Curr.) | 1.9 | 0.5 | 0.0 | | EPS (Adj) (Unit Curr.) | 1.9 | 0.5 | 0.0 | | Calculated EPS (Unit Curr.) | 1.9 | 0.5 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.9 | 0.5 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 2.5 | 0.7 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.5 | 0.7 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 0 | 8,501,062 | 8,497,392 | | Non-Promoter Holding (%) | 0.00 | 42.38 | 42.36 | | | | | | | PBIDTM(%) | 22.37 | 9.99 | -10.27 | | PBDTM(%) | 21.96 | 7.27 | -16.16 | | PATM(%) | 19.82 | 5.24 | -29.85 |
|