| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 4,793 | 4,421 | 3,823 | | Other Income | 46 | 56 | 35 | | Total Income | 4,591 | 4,242 | 3,701 | | Total Expenditure | 4,021 | 3,518 | 3,079 | | PBIDT | 569 | 725 | 622 | | Interest | -1 | 1 | 1 | | PBDT | 570 | 724 | 622 | | Depreciation | 72 | 58 | 39 | | Tax | 133 | 194 | 181 | | Deferred Tax | -3 | -5 | 16 | | Reported Profit After Tax | 368 | 477 | 386 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 368 | 477 | 386 | | | | | | | EPS (Unit Curr.) | 5.7 | 7.4 | 10.5 | | EPS (Adj) (Unit Curr.) | 5.7 | 7.4 | 6.0 | | Calculated EPS (Unit Curr.) | 5.7 | 7.4 | 10.5 | | Calculated EPS (Adj) (Unit Curr.) | 5.7 | 7.4 | 6.0 | | Calculated EPS (Ann.) (Unit Curr.) | 7.6 | 9.9 | 14.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.6 | 9.9 | 8.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 50.0 | 80.0 | 110.0 | | Equity | 128 | 128 | 73 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 374,040,833 | 378,964,895 | 216,551,367 | | Non-Promoter Holding (%) | 58.31 | 59.08 | 59.08 | | | | | | | PBIDTM(%) | 12.53 | 17.31 | 16.97 | | PBDTM(%) | 12.55 | 17.28 | 16.96 | | PATM(%) | 8.10 | 11.39 | 10.54 |
|