| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 2,792 | 2,466 | 2,153 | | Other Income | 36 | 18 | 18 | | Total Income | 2,817 | 2,480 | 2,163 | | Total Expenditure | 2,353 | 2,010 | 1,734 | | PBIDT | 465 | 470 | 429 | | Interest | 14 | 10 | 10 | | PBDT | 450 | 460 | 420 | | Depreciation | 28 | 28 | 24 | | Tax | 91 | 89 | 71 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 331 | 343 | 325 | | Extra-ordinary Items | -35 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 366 | 343 | 325 | | | | | | | EPS (Unit Curr.) | 1.9 | 2.0 | 3.8 | | EPS (Adj) (Unit Curr.) | 1.9 | 2.0 | 1.9 | | Calculated EPS (Unit Curr.) | 1.9 | 2.0 | 3.8 | | Calculated EPS (Adj) (Unit Curr.) | 1.9 | 2.0 | 1.9 | | Calculated EPS (Ann.) (Unit Curr.) | 2.5 | 2.6 | 5.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.5 | 2.6 | 2.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 55.0 | 50.0 | 75.0 | | Equity | 174 | 174 | 87 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 545,362,004 | 544,090,948 | 267,332,241 | | Non-Promoter Holding (%) | 31.30 | 31.26 | 30.88 | | | | | | | PBIDTM(%) | 16.81 | 19.21 | 20.11 | | PBDTM(%) | 16.29 | 18.82 | 19.65 | | PATM(%) | 11.98 | 14.03 | 15.23 |
|