| Particulars | Dec-04 (Rs.Cr) | Dec-03 (Rs.Cr) | Dec-02 (Rs.Cr) |
| Gross Sales | 18 | 24 | 19 |
| Other Income | 0 | 0 | 0 |
| Total Income | 18 | 24 | 19 |
| Total Expenditure | 17 | 22 | 17 |
| PBIDT | 0 | 1 | 2 |
| Interest | 1 | 1 | 1 |
| PBDT | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -1 | 0 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -1 | 0 | 0 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.1 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.4 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.5 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 13 | 13 | 13 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 2.60 | 5.59 | 10.79 |
| PBDTM(%) | -0.34 | 2.84 | 7.81 |
| PATM(%) | -6.15 | -1.36 | 2.55 |