| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 659 | 668 | 701 | | Other Income | 36 | 28 | 22 | | Total Income | 695 | 696 | 723 | | Total Expenditure | 523 | 355 | 330 | | PBIDT | 172 | 341 | 393 | | Interest | 52 | 39 | 33 | | PBDT | 120 | 302 | 360 | | Depreciation | 41 | 33 | 30 | | Tax | 25 | 60 | 75 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 55 | 209 | 255 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 55 | 209 | 255 | | | | | | | EPS (Unit Curr.) | 2.5 | 8.6 | 10.5 | | EPS (Adj) (Unit Curr.) | 2.5 | 8.6 | 10.5 | | Calculated EPS (Unit Curr.) | 2.6 | 8.6 | 10.5 | | Calculated EPS (Adj) (Unit Curr.) | 2.6 | 8.6 | 10.5 | | Calculated EPS (Ann.) (Unit Curr.) | 3.5 | 11.4 | 14.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.5 | 11.4 | 14.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 42 | 49 | 48 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 54,689,969 | 89,189,969 | 87,940,534 | | Non-Promoter Holding (%) | 26.17 | 36.63 | 36.31 | | | | | | | PBIDTM(%) | 26.15 | 51.07 | 56.12 | | PBDTM(%) | 18.26 | 45.25 | 51.35 | | PATM(%) | 8.28 | 31.29 | 36.33 |
|