| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 15 | 1 | 261 | | Other Income | 25 | 12 | 3 | | Total Income | 40 | 12 | 265 | | Total Expenditure | 21 | 8 | 101 | | PBIDT | 19 | 4 | 163 | | Interest | 0 | 5 | 6 | | PBDT | 19 | -1 | 158 | | Depreciation | 0 | 0 | 0 | | Tax | 4 | 1 | 27 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 15 | -1 | 130 | | Extra-ordinary Items | 0 | 0 | -6 | | Adjusted Profit After Extra-ordinary item | 15 | -1 | 136 | | | | | | | EPS (Unit Curr.) | 0.6 | -0.1 | 7.4 | | EPS (Adj) (Unit Curr.) | 0.6 | -0.1 | 7.4 | | Calculated EPS (Unit Curr.) | 0.7 | 0.0 | 6.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.7 | 0.0 | 6.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.9 | 0.0 | 8.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.9 | 0.0 | 8.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 22 | 22 | 20 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 130,537,998 | 129,224,348 | 112,659,348 | | Non-Promoter Holding (%) | 57.97 | 57.72 | 55.82 | | | | | | | PBIDTM(%) | 126.91 | 476.67 | 62.47 | | PBDTM(%) | 126.71 | -67.78 | 60.31 | | PATM(%) | 100.34 | -142.22 | 49.81 |
|