| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 45 | 33 | 38 | | Other Income | 0 | 0 | 1 | | Total Income | 46 | 34 | 39 | | Total Expenditure | 40 | 30 | 33 | | PBIDT | 6 | 4 | 7 | | Interest | 1 | 1 | 1 | | PBDT | 5 | 3 | 6 | | Depreciation | 4 | 3 | 4 | | Tax | 0 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | -1 | 1 | | Extra-ordinary Items | 0 | 0 | 1 | | Adjusted Profit After Extra-ordinary item | 2 | -1 | 1 | | | | | | | EPS (Unit Curr.) | 1.8 | 0.0 | 1.7 | | EPS (Adj) (Unit Curr.) | 1.8 | NA | 1.7 | | Calculated EPS (Unit Curr.) | 1.8 | 0.0 | 1.7 | | Calculated EPS (Adj) (Unit Curr.) | 1.8 | NA | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 2.4 | 0.0 | 2.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.4 | NA | 2.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 27.3 | 25.1 | 25.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,607,285 | 2,602,285 | 2,637,542 | | Non-Promoter Holding (%) | 30.38 | 30.33 | 30.74 | | | | | | | PBIDTM(%) | 12.74 | 10.69 | 17.67 | | PBDTM(%) | 11.53 | 8.89 | 15.50 | | PATM(%) | 3.48 | -1.53 | 3.83 |
|