| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 4 | 3 | 3 | | Other Income | 0 | 0 | 0 | | Total Income | 4 | 3 | 3 | | Total Expenditure | 3 | 3 | 2 | | PBIDT | 1 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 2.0 | 1.2 | 1.5 | | EPS (Adj) (Unit Curr.) | NA | 1.2 | 1.5 | | Calculated EPS (Unit Curr.) | 2.0 | 1.2 | 1.5 | | Calculated EPS (Adj) (Unit Curr.) | NA | 1.2 | 1.5 | | Calculated EPS (Ann.) (Unit Curr.) | 2.7 | 1.6 | 2.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | 1.6 | 2.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,134,850 | 2,667,600 | 2,608,800 | | Non-Promoter Holding (%) | 76.00 | 65.00 | 64.00 | | | | | | | PBIDTM(%) | 32.06 | 26.95 | 30.96 | | PBDTM(%) | 31.58 | 26.65 | 30.65 | | PATM(%) | 20.10 | 14.97 | 18.89 |
|