| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 65 | 61 | 28 | | Other Income | 0 | 0 | 0 | | Total Income | 65 | 62 | 27 | | Total Expenditure | 62 | 60 | 38 | | PBIDT | 4 | 2 | -11 | | Interest | 2 | 2 | 2 | | PBDT | 2 | 1 | -12 | | Depreciation | 4 | 4 | 5 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2 | -3 | -17 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | -3 | -17 | | | | | | | EPS (Unit Curr.) | -1.2 | -1.8 | 0.0 | | EPS (Adj) (Unit Curr.) | -1.2 | -1.8 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 21 | 21 | 21 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,096,439 | 11,096,439 | 10,245,997 | | Non-Promoter Holding (%) | 52.20 | 52.20 | 48.20 | | | | | | | PBIDTM(%) | 5.92 | 3.79 | -39.19 | | PBDTM(%) | 2.85 | 0.82 | -45.51 | | PATM(%) | -3.16 | -5.28 | -62.88 |
|