| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 1,610 | 1,441 | 1,003 | | Other Income | 112 | 56 | 69 | | Total Income | 1,723 | 1,498 | 1,073 | | Total Expenditure | 1,152 | 1,056 | 855 | | PBIDT | 571 | 442 | 218 | | Interest | 118 | 170 | 107 | | PBDT | 454 | 272 | 111 | | Depreciation | 476 | 382 | 263 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -22 | -110 | -153 | | Extra-ordinary Items | 76 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -99 | -110 | -153 | | | | | | | EPS (Unit Curr.) | -0.2 | -1.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -0.2 | -1.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 106 | 106 | 106 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 388,138,115 | 375,200,896 | 374,709,850 | | Non-Promoter Holding (%) | 36.45 | 35.25 | 35.22 | | | | | | | PBIDTM(%) | 35.49 | 30.66 | 21.72 | | PBDTM(%) | 28.18 | 18.86 | 11.04 | | PATM(%) | -1.37 | -7.62 | -15.21 |
|