| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 4,931 | 3,945 | 3,379 | | Other Income | 50 | 90 | 59 | | Total Income | 5,001 | 4,048 | 3,440 | | Total Expenditure | 3,833 | 3,005 | 2,507 | | PBIDT | 1,168 | 1,043 | 933 | | Interest | 48 | 1 | 6 | | PBDT | 1,121 | 1,042 | 927 | | Depreciation | 217 | 182 | 161 | | Tax | 203 | 132 | 173 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 701 | 727 | 593 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 701 | 727 | 593 | | | | | | | EPS (Unit Curr.) | 41.4 | 43.0 | 35.2 | | EPS (Adj) (Unit Curr.) | 41.4 | 43.0 | 35.2 | | Calculated EPS (Unit Curr.) | 41.3 | 43.0 | 35.1 | | Calculated EPS (Adj) (Unit Curr.) | 41.3 | 43.0 | 35.1 | | Calculated EPS (Ann.) (Unit Curr.) | 55.1 | 57.3 | 46.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 55.1 | 57.3 | 46.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 85 | 85 | 84 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 96,543,537 | 92,947,595 | 100,364,156 | | Non-Promoter Holding (%) | 56.94 | 54.92 | 59.45 | | | | | | | PBIDTM(%) | 23.84 | 26.61 | 27.81 | | PBDTM(%) | 22.86 | 26.58 | 27.62 | | PATM(%) | 14.29 | 18.56 | 17.67 |
|